One-year personal loan
- Input
- 100,000 at 12% annually for 12 months
- Result
- Monthly EMI: ₹8,884.88; Total interest: ₹6,618.53
A fixed EMI contains progressively less interest as principal falls.
Calculate reducing-balance loan payments, total interest and a monthly amortization schedule with a downloadable CSV.
This is a repayment estimate, not a loan offer. Processing charges, insurance, taxes and rate changes are excluded.
EMI = P × r × (1 + r)ⁿ ÷ ((1 + r)ⁿ − 1), with r = annual rate ÷ 1200
EMI and each month's interest are rounded to two decimals. The last payment clears the remaining balance; very small loans can finish early. Totals are the sum of this schedule, excluding fees and taxes.
Dark: principal · Light: interest
| Month | Opening balance | Payment | Principal | Interest | Closing balance |
|---|---|---|---|---|---|
| 1 | ₹1,00,000.00 | ₹8,884.88 | ₹7,884.88 | ₹1,000.00 | ₹92,115.12 |
| 2 | ₹92,115.12 | ₹8,884.88 | ₹7,963.73 | ₹921.15 | ₹84,151.39 |
| 3 | ₹84,151.39 | ₹8,884.88 | ₹8,043.37 | ₹841.51 | ₹76,108.02 |
| 4 | ₹76,108.02 | ₹8,884.88 | ₹8,123.80 | ₹761.08 | ₹67,984.22 |
| 5 | ₹67,984.22 | ₹8,884.88 | ₹8,205.04 | ₹679.84 | ₹59,779.18 |
| 6 | ₹59,779.18 | ₹8,884.88 | ₹8,287.09 | ₹597.79 | ₹51,492.09 |
| 7 | ₹51,492.09 | ₹8,884.88 | ₹8,369.96 | ₹514.92 | ₹43,122.13 |
| 8 | ₹43,122.13 | ₹8,884.88 | ₹8,453.66 | ₹431.22 | ₹34,668.47 |
| 9 | ₹34,668.47 | ₹8,884.88 | ₹8,538.20 | ₹346.68 | ₹26,130.27 |
| 10 | ₹26,130.27 | ₹8,884.88 | ₹8,623.58 | ₹261.30 | ₹17,506.69 |
| 11 | ₹17,506.69 | ₹8,884.88 | ₹8,709.81 | ₹175.07 | ₹8,796.88 |
| 12 | ₹8,796.88 | ₹8,884.85 | ₹8,796.88 | ₹87.97 | ₹0.00 |
Compare a loan's monthly commitment with its full repayment cost. The reducing-balance schedule charges interest on the unpaid principal, so the interest portion normally falls as the loan is repaid.
A fixed EMI contains progressively less interest as principal falls.
With no interest or fees, the installments divide the purchase amount equally.
One month's interest is 1% of the opening principal.
This tool uses the standard reducing-balance monthly amortization formula used by banks and lending institutions. Interest is computed each month on the remaining unpaid principal balance, so as principal is paid down, the monthly interest portion decreases while the principal portion increases.
No. The calculator computes the pure interest and principal repayment schedule. One-time lender processing fees, mortgage insurance premiums, statutory stamp duty, and loan documentation taxes are separate charges and do not change contractual EMI unless capitalized into the loan principal.
A longer repayment tenure reduces your monthly EMI payment, easing short-term budget pressure, but significantly increases the cumulative total interest paid over the life of the loan. Review the generated monthly schedule to examine the cumulative interest comparison.
Project monthly investments with effective annual returns, optional yearly contribution increases and year-wise gains or losses.
Financial CalculatorsAdd or extract GST at a user-entered rate, with reconciled CGST and SGST or IGST amounts and clear decimal rounding.
Financial CalculatorsCalculate sequential percentage discounts, savings and final price, with optional tax on a purchase amount.
Business ToolsCalculate X% of Y, proportions, percentage increases or decreases, and symmetric percentage differences with the calculation base shown.
Everyday Calculators